Home > Income Statement > SHRIRAM PISTONS & RINGS

SHRIRAM PISTONS & RINGS
Income Statement

SHRIRAM PISTONS & RINGS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SHRIRAM PISTONS & RINGS
Please provide your vote to see the results

SHRIRAM PISTONS & RINGS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹2,065 Cr₹1,597 Cr₹1,607 Cr₹1,955 Cr₹1,774 Cr
     Sales ₹2,023 Cr₹1,572 Cr₹1,578 Cr₹1,916 Cr₹1,741 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹41 Cr₹25 Cr₹29 Cr₹39 Cr₹33 Cr
Less: Excise Duty ----₹45 Cr
Net Sales ₹2,065 Cr₹1,597 Cr₹1,607 Cr₹1,955 Cr₹1,729 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-60 Cr₹2.76 Cr₹41 Cr₹-37 Cr₹-32 Cr
Raw Material Consumed ₹802 Cr₹538 Cr₹513 Cr₹688 Cr₹536 Cr
     Opening Raw Materials ₹56 Cr₹65 Cr₹75 Cr₹61 Cr₹54 Cr
     Purchases Raw Materials ₹726 Cr₹466 Cr₹448 Cr₹631 Cr₹543 Cr
     Closing Raw Materials ₹61 Cr₹56 Cr₹65 Cr₹75 Cr₹61 Cr
     Other Direct Purchases / Brought in cost ₹80 Cr₹64 Cr₹56 Cr₹70 Cr-
     Other raw material cost -----
Power & Fuel Cost ₹130 Cr₹108 Cr₹116 Cr₹136 Cr₹133 Cr
     Electricity & Power ₹130 Cr₹108 Cr₹116 Cr₹136 Cr₹133 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹392 Cr₹336 Cr₹344 Cr₹369 Cr₹336 Cr
     Salaries, Wages & Bonus ₹338 Cr₹288 Cr₹292 Cr₹315 Cr₹285 Cr
     Contributions to EPF & Pension Funds ₹30 Cr₹26 Cr₹28 Cr₹26 Cr₹25 Cr
     Workmen and Staff Welfare Expenses ₹24 Cr₹22 Cr₹24 Cr₹28 Cr₹26 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹360 Cr₹264 Cr₹265 Cr₹328 Cr₹313 Cr
     Sub-contracted / Out sourced services ₹24 Cr----
     Processing Charges ₹53 Cr₹41 Cr₹39 Cr₹53 Cr₹47 Cr
     Repairs and Maintenance ₹27 Cr₹22 Cr₹24 Cr₹28 Cr₹30 Cr
     Packing Material Consumed ₹45 Cr₹31 Cr₹31 Cr₹38 Cr₹35 Cr
     Other Mfg Exp ₹212 Cr₹169 Cr₹171 Cr₹209 Cr₹201 Cr
General and Administration Expenses ₹15 Cr₹16 Cr₹28 Cr₹34 Cr₹31 Cr
     Rent , Rates & Taxes ₹2.68 Cr₹2.85 Cr₹3.97 Cr₹11 Cr₹7.44 Cr
     Insurance ₹3.67 Cr₹3.30 Cr₹2.13 Cr₹1.88 Cr₹1.90 Cr
     Printing and stationery -----
     Professional and legal fees ₹5.30 Cr₹7.22 Cr₹10 Cr₹6.45 Cr₹9.81 Cr
     Traveling and conveyance ₹2.39 Cr₹0.86 Cr₹10 Cr₹13 Cr₹11 Cr
     Other Administration ₹3.75 Cr₹2.47 Cr₹11 Cr₹14 Cr₹11 Cr
Selling and Distribution Expenses ₹37 Cr₹34 Cr₹25 Cr₹30 Cr₹26 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹37 Cr₹34 Cr₹25 Cr₹30 Cr₹26 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹84 Cr₹83 Cr₹93 Cr₹113 Cr₹95 Cr
     Bad debts /advances written off ₹1.41 Cr₹1.33 Cr₹0.15 Cr₹0.11 Cr₹0.29 Cr
     Provision for doubtful debts --₹2.64 Cr₹0.88 Cr₹0.22 Cr
     Losson disposal of fixed assets(net) -₹0.13 Cr-₹1.48 Cr₹0.77 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹83 Cr₹82 Cr₹91 Cr₹110 Cr₹93 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,760 Cr₹1,381 Cr₹1,425 Cr₹1,661 Cr₹1,437 Cr
Operating Profit (Excl OI) ₹304 Cr₹216 Cr₹182 Cr₹294 Cr₹293 Cr
Other Income ₹29 Cr₹20 Cr₹20 Cr₹24 Cr₹25 Cr
     Interest Received ₹14 Cr₹9.15 Cr₹6.05 Cr₹13 Cr₹12 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.79 Cr-₹0.02 Cr--
     Profits on sale of Investments ₹1.17 Cr₹1.19 Cr₹2.83 Cr₹0.78 Cr₹2.40 Cr
     Provision Written Back ₹1.53 Cr₹0.47 Cr₹0.12 Cr-₹1.00 Cr
     Foreign Exchange Gains ₹9.58 Cr₹7.27 Cr₹9.39 Cr₹4.08 Cr₹5.18 Cr
     Others ₹2.29 Cr₹1.51 Cr₹1.44 Cr₹5.54 Cr₹4.36 Cr
Operating Profit ₹334 Cr₹235 Cr₹202 Cr₹317 Cr₹318 Cr
Interest ₹11 Cr₹13 Cr₹12 Cr₹14 Cr₹16 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹8.70 Cr₹8.72 Cr---
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.21 Cr₹0.53 Cr₹0.15 Cr₹0.05 Cr₹0.20 Cr
     Other Interest ₹2.52 Cr₹3.32 Cr₹12 Cr₹14 Cr₹16 Cr
PBDT ₹322 Cr₹223 Cr₹189 Cr₹304 Cr₹301 Cr
Depreciation ₹102 Cr₹103 Cr₹103 Cr₹94 Cr₹90 Cr
Profit Before Taxation & Exceptional Items ₹220 Cr₹120 Cr₹86 Cr₹209 Cr₹211 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹220 Cr₹120 Cr₹86 Cr₹209 Cr₹211 Cr
Provision for Tax ₹57 Cr₹31 Cr₹13 Cr₹71 Cr₹72 Cr
     Current Income Tax ₹60 Cr₹27 Cr₹26 Cr₹71 Cr₹74 Cr
     Deferred Tax ₹-3.81 Cr₹4.38 Cr₹-3.09 Cr₹-0.60 Cr₹-2.48 Cr
     Other taxes -₹-0.27 Cr₹-9.88 Cr--
Profit After Tax ₹164 Cr₹89 Cr₹73 Cr₹138 Cr₹139 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹164 Cr₹89 Cr₹73 Cr₹138 Cr₹139 Cr
Adjustments to PAT -----
Profit Balance B/F ₹130 Cr₹130 Cr₹130 Cr₹79 Cr₹35 Cr
Appropriations ₹294 Cr₹219 Cr₹203 Cr₹218 Cr₹174 Cr
     General Reserves ₹108 Cr₹78 Cr₹16 Cr₹61 Cr₹75 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax --₹2.78 Cr₹1.82 Cr₹1.82 Cr
     Other Appropriation ₹42 Cr₹-2.43 Cr₹41 Cr₹16 Cr₹9.01 Cr
Equity Dividend % ₹100.00₹60.00₹60.00₹100.00₹100.00
Earnings Per Share ₹74.26₹39.67₹32.64₹61.88₹62.07
Adjusted EPS ₹74.26₹39.67₹32.64₹61.88₹62.07

Compare Income Statement of peers of SHRIRAM PISTONS & RINGS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHRIRAM PISTONS & RINGS ₹8,683.6 Cr -5.6% 0.9% 247.6% Stock Analytics
BHARAT ELECTRONICS ₹171,158.0 Cr -2% 10.8% 127.2% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹106,238.0 Cr 9.4% 20.2% 273.5% Stock Analytics
THERMAX ₹56,731.5 Cr 9% 11.1% 104.9% Stock Analytics
TRIVENI TURBINE ₹18,357.4 Cr 7.8% 0.9% 53% Stock Analytics
KIRLOSKAR OIL ENGINES ₹14,777.4 Cr -0.1% 14.7% 159.2% Stock Analytics


SHRIRAM PISTONS & RINGS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHRIRAM PISTONS & RINGS

-5.6%

0.9%

247.6%

SENSEX

-0.6%

0.3%

21.8%


You may also like the below Video Courses